SWP Calculator

Plan your Systematic Withdrawal Plan and see how long your corpus lasts with regular withdrawals.

Initial Corpus
โ‚น5,000,000
Monthly Withdrawal
โ‚น30,000
Total Withdrawn
โ‚น7,200,000
Final Corpus
โ‚น13,859,303
Max Sustainable Withdrawal
โ‚น48,251/mo
To last exactly 20 years
Status
Corpus survives 20 years
Remaining: โ‚น13,859,303

Year-by-Year Projection

YearWithdrawnRemaining
1โ‚น360,000โ‚น5,146,598
2โ‚น720,000โ‚น5,308,547
3โ‚น1,080,000โ‚น5,487,455
4โ‚น1,440,000โ‚น5,685,096
5โ‚น1,800,000โ‚น5,903,433
6โ‚น2,160,000โ‚น6,144,632
7โ‚น2,520,000โ‚น6,411,088
8โ‚น2,880,000โ‚น6,705,446
9โ‚น3,240,000โ‚น7,030,627
10โ‚น3,600,000โ‚น7,389,858
11โ‚น3,960,000โ‚น7,786,706
12โ‚น4,320,000โ‚น8,225,109
13โ‚น4,680,000โ‚น8,709,418
14โ‚น5,040,000โ‚น9,244,441
15โ‚น5,400,000โ‚น9,835,487
16โ‚น5,760,000โ‚น10,488,424
17โ‚น6,120,000โ‚น11,209,732
18โ‚น6,480,000โ‚น12,006,571
19โ‚น6,840,000โ‚น12,886,849
20โ‚น7,200,000โ‚น13,859,303

SWP in Other Currencies

Loading exchange rates...

What is SWP?

A Systematic Withdrawal Plan (SWP) allows you to withdraw a fixed amount from your mutual fund investment at regular intervals (usually monthly). It is the reverse of SIP and is ideal for generating regular income from your corpus, especially during retirement.

SWP vs Dividend Plan

SWP provides predictable, fixed monthly income while dividends are uncertain and depend on fund performance. SWP is also more tax-efficient as only the capital gains portion of each withdrawal is taxed, not the entire amount. With dividends, the entire amount is added to your income.

Optimal SWP Strategy

The key is to keep your withdrawal rate below the fund's expected return rate. A common guideline is the 4% rule, withdrawing 4% of your corpus annually. This helps ensure your corpus lasts 25-30 years. If the fund generates higher returns than your withdrawal rate, your corpus actually grows over time.

Tax Implications

Each SWP withdrawal is treated as a redemption of mutual fund units. For equity funds held over 1 year, long-term capital gains above Rs. 1.25 lakh are taxed at 12.5%. For debt funds, gains are taxed as per your income tax slab. The cost basis is calculated using FIFO (First In, First Out) method.